8380 Russell Cir, Dalton City, IL, 61925 | $539/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2884 sft

9822 Cabin Rd, Argenta, IL, 62501

4 Bed
4 Bath
4199 sft

4612 Havenwood Dr, Decatur, IL, 62526

5 Bed
4 Bath
3513 sft

95 Hickory Point Ct, Forsyth, IL, 62535

4 Bed
4 Bath
3783 sft

800 Christopher Dr, Forsyth, IL, 62535

Nearby investment properties with comparable prices

3 Bed
4 Bath
4256 sft

2990 Blackstone Dr, Decatur, IL, 62522

5 Bed
4 Bath
3164 sft

2112 E Elwin Rd, Decatur, IL, 62521

4 Bed
4 Bath
3783 sft

800 Christopher Dr, Forsyth, IL, 62535

4 Bed
3 Bath
3475 sft

4265 Briar Ln, Decatur, IL, 62521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dalton City at 8380 Russell Cir, Dalton City, IL, 61925 uses $180,950 cash to close to unlock $6,469/yr annual cash flow and $539/mo monthly cash flow. Total monthly income runs $4,354/mo, and a $2,692/mo payment keeps the spread at $539/mo. Purchase price stands at $550,000, and rental yield measures 9.5% with $4,354/mo rent. Return on cash invested shows 23.64% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 123.79% and total cumulative return in cash records $224,002. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,354/mo property income covering a $2,692/mo payment rather than investor’s personal income.

Single Family

Built in 2006

1.76 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 61925, Dalton City, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	445 (100%)
Owner Occupied HU	347 (78.0%)
Renter Occupied HU	48 (10.8%)
Vacant Housing Units	50 (11.2%)
Median Home Value	$160,904
Average Home Value	$200,540