838 COZUMEL EMERALDSan AntonioTX78253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 838 COZUMEL EMERALD, San Antonio, TX, 78253 earns $506/mo cash flow from $1,994/mo rent with a $994/mo payment. Total monthly income totals $1,994/mo, and annual cash flow totals $6,068/yr on $67,295 capital. ROI tracks 28.93% on current figures, and rental yield reads 11.79% at a $203,000 purchase. Equity gained on principal adds $1,310/yr, and 5% annual appreciation supports $56,085 over five years. Five-year ROI reaches 152.72% and total cumulative return in cash sums $102,770. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,994/mo property income instead of your personal income.
Single Family
Built in 2021
6,185 sqft lot
$N/A/sqft
$532 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Housing Distribution
Address Breakdown
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Lawrence • Trillionaire Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1827406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.