8377 Sully DrBaton RougeLA70818
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.92% yield at 8377 Sully Dr, Baton Rouge, LA, 70818 in Baton Rouge is solid, but the $1,798/mo payment compresses net cash flow to $22/mo at $399,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $110,485 by year five, and $3,683/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.47) without U.S. income documentation. Total projected return: $153,709.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 7.2% |
| Monthly Cash Flow | $22 | $450 |
City averages based on Baton Rouge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $2,459 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
0.25 Acres lot
$N/A/sqft
$724 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70818, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,666 (100%) |
| Owner Occupied HU | 3,412 (73.1%) |
| Renter Occupied HU | 904 (19.4%) |
| Vacant Housing Units | 350 ( 7.5%) |
| Median Home Value | $316,844 |
| Average Home Value | $327,164 |
Housing Distribution
Address Breakdown
Residential
4,694
Single Family
4,146
Multi-Family
548
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
0.25 Acres lot
$N/A/sqft
$724 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70818, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,666 (100%) |
| Owner Occupied HU | 3,412 (73.1%) |
| Renter Occupied HU | 904 (19.4%) |
| Vacant Housing Units | 350 ( 7.5%) |
| Median Home Value | $316,844 |
| Average Home Value | $327,164 |
Housing Distribution
Address Breakdown
Residential
4,694
Single Family
4,146
Multi-Family
548
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Windy Corcoran • PINO & Associates
Mls Name: ROAM MLS
Mls Provider:
Mls ID: #2025016528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 ROAM MLS.