








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Adkins at 837 King Eider, Adkins, TX, 78101 with 5% annual appreciation on a $265,200 basis while $3,960/mo rent supports operations. Total monthly income totals $3,960/mo and a $1,298/mo payment preserves $2,074/mo for cash returns. Annual cash flow comes to $24,890/yr on $87,914 deployed, and return on cash invested reaches 48.22% in year one. Equity gained on principal adds $1,711/yr, and five-year appreciation sums $73,270 alongside rental yield of 17.92%. Five-year ROI measures 255.93% and total cumulative return in cash totals $224,994.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,960/mo property income versus a $1,298/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Listing removed | $264,990 |
| 2025-09-04 | Price change | $264,990 |
| 2025-08-28 | Price change | $270,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A