837 Kapahulu Ave APT 302HonoluluHI96816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 837 Kapahulu Ave APT 302, Honolulu, HI, 96816 earns $4/mo cash flow from $2,264/mo rent with a $1,594/mo payment. Total monthly income totals $2,264/mo, and annual cash flow totals $54/yr on $107,936 capital. ROI tracks 19.96% on current figures, and rental yield reads 8.34% at a $325,600 purchase. Equity gained on principal adds $2,101/yr, and 5% annual appreciation supports $89,957 over five years. Five-year ROI reaches 104.1% and total cumulative return in cash sums $112,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,264/mo property income instead of your personal income.
Condo
Built in 1967
6,751 sqft lot
$N/A/sqft
$376 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96816, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,435 (100%) |
| Owner Occupied HU | 10,892 (53.3%) |
| Renter Occupied HU | 7,646 (37.4%) |
| Vacant Housing Units | 1,897 ( 9.3%) |
| Median Home Value | $1,342,973 |
| Average Home Value | $1,400,110 |
Housing Distribution
Address Breakdown
Residential
17,067
Single Family
13,978
Multi-Family
3,089
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices