Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8360 Whippoorwill Dr, Fort Worth, TX, 76123 listed at $350,000 pairs $2,840/mo rent with a $1,713/mo payment to leave $313/mo cash flow. Total monthly income runs $2,840/mo, and annual cash flow reaches $3,758/yr on $116,025 cash to close. Return on cash invested measures 23.15% in year one, and rental yield registers 9.74% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 121.59% and total cumulative return in cash totals $141,074. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,840/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
$228 semi-annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Price change | $350,000 |
| 2024-11-11 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5029.93 | 9.15% | $307,133 | -1.37% |
| 2023-02-13 | $4608.22 | -16.82% | $311,399 | 25.94% |
| 2022-02-13 | $5540.21 | 3.93% | $247,256 | 9.89% |
Listed by: Zack Coffman • Coffman Real Estate
Mls Name: NTREIS
Mls ID: #20795755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
