836 Vernon DriveCentral CityCO80427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Central City at 836 Vernon Drive, Central City, CO, 80427 earns $341/mo cash flow from $3,476/mo rent with a $2,423/mo payment. Total monthly income totals $3,476/mo, and annual cash flow totals $4,092/yr on $164,093 capital. ROI tracks 22.4% on current figures, and rental yield reads 8.43% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 116.4% and total cumulative return in cash sums $191,002. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,476/mo property income instead of your personal income.
Townhouse
Built in 2008
1,306 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80427, Central City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 760 (100%) |
| Owner Occupied HU | 305 (40.1%) |
| Renter Occupied HU | 238 (31.3%) |
| Vacant Housing Units | 217 (28.6%) |
| Median Home Value | $418,952 |
| Average Home Value | $440,352 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Thorpe • Crocker Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4955565
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)