836 Sulphur Creek RdCentervilleTN37033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centerville at 836 Sulphur Creek Rd, Centerville, TN, 37033 priced at $518,300 pairs $3,217/mo rent with $114/mo cash flow after a $2,537/mo payment. Total monthly income equals $3,217/mo, and annual cash flow comes to $1,370/yr on $170,521 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 7.45% on a $518,300 basis. Equity gained on principal adds $3,345/yr, and 5% annual appreciation accumulates to $143,197 by year five. Five-year ROI measures 107.69% and total cumulative return in cash reaches $183,629. For financing, Ziffy Mortgage’s DSCR program evaluates $3,217/mo property income against a $2,537/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
12.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37033, Centerville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 2,472 (66.7%) |
| Renter Occupied HU | 770 (20.8%) |
| Vacant Housing Units | 465 (12.5%) |
| Median Home Value | $239,620 |
| Average Home Value | $331,180 |
Housing Distribution
Address Breakdown
Residential
3,452
Single Family
3,317
Multi-Family
135
Businesses
365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A