836 Jaguar RdgGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Godley at 836 Jaguar Rdg, Godley, TX, 76044 priced at $476,387 pairs $4,200/mo rent with $783/mo cash flow after a $2,332/mo payment. Total monthly income equals $4,200/mo, and annual cash flow comes to $9,394/yr on $157,922 invested. Return on cash invested is 25.86% in year one, and rental yield stands at 10.58% on a $476,387 basis. Equity gained on principal adds $3,074/yr, and 5% annual appreciation accumulates to $131,617 by year five. Five-year ROI measures 136.03% and total cumulative return in cash reaches $214,822. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $2,332/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,532 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20657780
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.