Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,513/mo, and a $1,170/mo payment. Purchase price stands at $239,000, and rental yield measures 7.6% with $1,513/mo rent. Return on cash invested shows 19.31% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 100.06% and total cumulative return in cash records $79,272. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,513/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1954
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $239,000 |
| 2023-10-21 | Listing removed | N/A |
| 2023-08-28 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $3604.00 | 6.31% | $221,500 | 18.70% |
| 2022-01-27 | $3390.00 | 4.69% | $186,600 | N/A |
| 2021-01-27 | $3238.00 | 1.63% | $186,600 | 9.70% |
Listed by: Catina Osborne • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #709855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
