Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 8354 Timberbrook Ln, Dallas, TX, 75249 generates $3,449/mo in rent and, after a $1,468/mo payment, leaves $1,316/mo in cash flow. Total monthly income is $3,449/mo, and annual cash flow is $15,792/yr on $99,450 invested. Return on cash invested sits at 35.79% in year one, and rental yield is 13.8% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 189.2% and total cumulative return in cash sums $188,160. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,449/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $300,000 |
| 2018-09-20 | Sold | N/A |
| 2018-08-21 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3621.68 | -13.63% | $278,470 | N/A |
| 2022-08-15 | $4193.07 | 1.05% | $278,470 | 50.95% |
| 2021-08-15 | $4149.66 | -2.84% | $184,480 | N/A |
Listed by: Michael Barnett • Fritz Realty Group LLC
Mls Name: NTREIS
Mls ID: #20693990
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
