Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 6803 New York Ave, Arlington, TX, 76002 listed at $300,000 pairs $4,391/mo rent with a $1,468/mo payment to leave $2,258/mo cash flow. Total monthly income runs $4,391/mo, and annual cash flow reaches $27,096/yr on $99,450 cash to close. Return on cash invested measures 47.15% in year one, and rental yield registers 17.56% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 250.15% and total cumulative return in cash totals $248,772. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,391/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $300,000 |
| 2024-07-03 | Listed for sale | $350,000 |
| 2024-02-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $469.76 | -37.49% | $174,469 | 55.04% |
| 2022-08-13 | $751.49 | -10.37% | $112,529 | -20.53% |
| 2021-08-13 | $838.42 | 2.12% | $141,600 | 5.79% |
Listed by: Claudia Rottenberger • MTX Realty, LLC
Mls Name: NTREIS
Mls ID: #20660939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
