Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 737 Trees Dr, Cedar Hill, TX, 75104 listed at $385,000 pairs $3,448/mo rent with a $1,884/mo payment to leave $636/mo cash flow. Total monthly income runs $3,448/mo, and annual cash flow reaches $7,626/yr on $127,628 cash to close. Return on cash invested measures 25.88% in year one, and rental yield registers 10.75% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 136.37% and total cumulative return in cash totals $174,046. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,448/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
7,727 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Listed for sale | $385,000 |
| 2022-09-26 | Sold | N/A |
| 2022-08-30 | Contingent | $377,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7292.05 | 6.62% | $367,550 | 6.75% |
| 2023-02-12 | $6839.52 | 14.34% | $344,320 | N/A |
| 2022-02-12 | $5981.48 | 8.44% | $344,320 | 49.46% |
Listed by: Mardrell Wise • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20780144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
