Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5309 Sherburne Dr, Arlington, TX, 76018 generates $2,432/mo in rent and, after a $1,468/mo payment, leaves $187/mo in cash flow. Total monthly income is $2,432/mo, and annual cash flow is $2,241/yr on $99,450 invested. Return on cash invested sits at 22.16% in year one, and rental yield is 9.73% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 116.62% and total cumulative return in cash sums $115,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,432/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
4,922 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Listed for sale | $300,000 |
| 2025-02-04 | Contingent | $300,000 |
| 2025-01-28 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6326.88 | -5.58% | $289,483 | -4.67% |
| 2023-02-12 | $6700.59 | 5.04% | $303,665 | 18.40% |
| 2022-02-12 | $6378.87 | 12.07% | $256,478 | 15.54% |
Listed by: Veronica Jaramillo • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20809707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
