








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,293/mo, and a $4,083/mo payment. Purchase price stands at $834,300, and rental yield measures 4.74% with $3,293/mo rent. Return on cash invested shows 13.08% in year one, and 5% annual appreciation builds toward $230,502 over five years. Five-year ROI reaches 65.76% and total cumulative return in cash records $180,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,293/mo property income covering a $4,083/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84781, Pine Valley, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 508 (100%) |
| Owner Occupied HU | 134 (26.4%) |
| Renter Occupied HU | 20 ( 3.9%) |
| Vacant Housing Units | 354 (69.7%) |
| Median Home Value | $554,167 |
| Average Home Value | $561,250 |
Residential
281
Single Family
281
Multi-Family
0
Businesses
1
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $875,000 |
| 2025-05-21 | Price change | $875,000 |
| 2025-03-28 | Price change | $884,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $2319.14 | 0.75% | $385,495 | -0.81% |
| 2023-11-04 | $2301.86 | -43.86% | $388,630 | -40.02% |
| 2022-11-04 | $4099.91 | -5.90% | $647,900 | 13.87% |



Listed by: MEGHAN M IRVIN • BE AT HOME UTAH
Mls Name: WCBR
Mls ID: #22-235837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.