833 Heron CvBiloxiMS39532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Biloxi at 833 Heron Cv, Biloxi, MS, 39532 priced at $273,000 pairs $2,716/mo rent with $1,046/mo cash flow after a $1,336/mo payment. Total monthly income equals $2,716/mo, and annual cash flow comes to $12,547/yr on $90,500 invested. Return on cash invested is 33.77% in year one, and rental yield stands at 11.94% on a $273,000 basis. Equity gained on principal adds $1,762/yr, and 5% annual appreciation accumulates to $75,425 by year five. Five-year ROI measures 177.1% and total cumulative return in cash reaches $160,279. For financing, Ziffy Mortgage’s DSCR program evaluates $2,716/mo property income against a $1,336/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,017 (100%) |
| Owner Occupied HU | 9,809 (61.2%) |
| Renter Occupied HU | 5,072 (31.7%) |
| Vacant Housing Units | 1,136 ( 7.1%) |
| Median Home Value | $274,646 |
| Average Home Value | $326,970 |
Housing Distribution
Address Breakdown
Residential
15,395
Single Family
13,067
Multi-Family
2,328
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda C Thomas • Coastal Realty Group
Mls Name: MLS United
Mls ID: #4120379
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.