Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8327 Grapevine Pass, San Antonio, TX, 78255 generates $3,818/mo in rent and, after a $1,884/mo payment, leaves $1,047/mo in cash flow. Total monthly income is $3,818/mo, and annual cash flow is $12,567/yr on $127,628 invested. Return on cash invested sits at 29.76% in year one, and rental yield is 11.9% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 156.99% and total cumulative return in cash sums $200,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,818/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,927 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-07-27 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-15 | $2256.56 | 2.03% | $112,950 | 3.35% |
| 2017-08-15 | $2211.66 | N/A | $109,285 | 8.25% |
| 2016-08-15 | N/A | N/A | $100,960 | -0.04% |
What's Special
Pull Down Stairs,Other
Listed by: Adriana Castro • EIM Real Estate Advisors, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1796590
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
