8325 Prairie Rose LnFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 8325 Prairie Rose Ln, Fort Worth, TX, 76123 offers a 11.66% rental yield on a $341,500 purchase with $3,317/mo rent. Total monthly income registers $3,317/mo, and a $1,671/mo payment leaves $889/mo available for distribution. Annual cash flow reaches $10,668/yr on $113,207 to close, and return on cash invested stands at 29.33% in year one. Equity gained on principal adds $2,204/yr while 5% annual appreciation supports $94,350 over five years. Portfolio math shows five-year ROI at 154.62% and total cumulative return in cash at $175,041. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,317/mo property income against a $1,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A