Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 8324 McKinney Ln, Joshua, TX, 76058 priced at $199,000 converts $1,782/mo rent into $367/mo cash flow after a $974/mo obligation. Total monthly income equals $1,782/mo, and annual cash flow totals $4,403/yr on $65,969 invested. Return on cash invested prints 26.58% in year one, and rental yield reads 10.75% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 139.84% and total cumulative return in cash sums $92,250. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,782/mo property income covering a $974/mo payment, not borrower’s personal income.
Manufactured
Built in 2000
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $199,000 |
| 2018-09-06 | Sold | N/A |
| 2018-07-31 | Price change | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-02-11 | $156.31 | N/A | $17,088 | N/A |
| 2017-02-11 | N/A | N/A | $17,088 | -15.51% |
| 2016-02-11 | N/A | N/A | $20,226 | N/A |
Listed by: Elizabeth Crosby • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20815640
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
