8322 Cabot StHoustonTX77078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 8322 Cabot St, Houston, TX, 77078 offers $2,132/mo rent that, after a $974/mo payment, leaves $687/mo cash flow. Total monthly income is $2,132/mo, and annual cash flow is $8,243/yr on $65,935 cash. Return on cash invested measures 32.41% in year one, and rental yield stands at 12.86% at a $198,900 entry. Equity gained on principal adds $1,283/yr while 5% annual appreciation compounds into $54,952 by year five. Five-year ROI records 171.31% and total cumulative return in cash reaches $112,955. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,132/mo property income versus a $974/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77078, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,024 (100%) |
| Owner Occupied HU | 2,599 (51.7%) |
| Renter Occupied HU | 1,999 (39.8%) |
| Vacant Housing Units | 426 ( 8.5%) |
| Median Home Value | $151,491 |
| Average Home Value | $158,527 |
Housing Distribution
Address Breakdown
Residential
4,975
Single Family
4,184
Multi-Family
791
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices