Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8320 Wild Rose St APT 19B, Houston, TX, 77083 generates $1,632/mo in rent and, after a $517/mo payment, leaves $801/mo in cash flow. Total monthly income is $1,632/mo, and annual cash flow is $9,611/yr on $35,006 invested. Return on cash invested sits at 47.36% in year one, and rental yield is 18.55% on a $105,600 entry. Equity gained on principal adds $681/yr, while 5% annual appreciation builds toward $29,175 over five years. Five-year ROI reaches 252.26% and total cumulative return in cash sums $88,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,632/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
1,960 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $120,000 |
| 2025-06-20 | Pending sale | $120,000 |
| 2025-06-09 | Listed for sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $826.32 | 8.38% | $104,464 | -2.36% |
| 2023-10-19 | $762.46 | 7.03% | $106,988 | 6.95% |
| 2022-10-19 | $712.41 | N/A | $100,040 | 24.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
