8320 Opal Cove DrLas VegasNV89128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 8320 Opal Cove Dr, Las Vegas, NV, 89128 at $755,000 posts ROI 22.11% with $424/mo cash flow from $4,993/mo rent. Total monthly income equals $4,993/mo, and annual cash flow records $5,083/yr on $248,395 to close. Return on cash invested measures 22.11% and rental yield reads 7.94% at the current $755,000. Equity gained on principal adds $4,872/yr, and 5% annual appreciation supports $208,593 by year five. Five-year ROI prints 114.42% and total cumulative return in cash totals $284,211.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,993/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1989
9,147 sqft lot
$N/A/sqft
$205 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89128, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,187 (100%) |
| Owner Occupied HU | 8,552 (49.8%) |
| Renter Occupied HU | 7,765 (45.2%) |
| Vacant Housing Units | 870 ( 5.1%) |
| Median Home Value | $425,266 |
| Average Home Value | $473,431 |
Housing Distribution
Address Breakdown
Residential
16,539
Single Family
10,723
Multi-Family
5,816
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hayden MacInnis • Keller Williams MarketPlace
Mls Name: LVR
Mls Provider:
Mls ID: #2678306
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)