Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8319 Tamayo Dr, Houston, TX, 77083 listed at $435,000 pairs $5,366/mo rent with a $2,129/mo payment to leave $2,239/mo cash flow. Total monthly income runs $5,366/mo, and annual cash flow reaches $26,873/yr on $144,203 cash to close. Return on cash invested measures 38.54% in year one, and rental yield registers 14.8% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 204.1% and total cumulative return in cash totals $294,312. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,366/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
6,869 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $435,000 |
| 2024-08-04 | Price change | $440,000 |
| 2024-08-01 | Price change | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3396.51 | -38.21% | $423,928 | 28.55% |
| 2022-08-14 | $5496.87 | 22.09% | $329,770 | 28.16% |
| 2021-08-14 | $4502.20 | 10.50% | $257,320 | 12.32% |
Listed by: Juan Barron • Reimage Properties & Investments, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #76062030
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
