Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 8313 Burrell Dr, Austin, TX, 78757 priced at $478,800 converts $2,127/mo rent into after a $2,343/mo obligation. Total monthly income equals $2,127/mo. Return on cash invested prints 10.25% in year one, and rental yield reads 5.33% against a $478,800 entry. Equity gained on principal adds $3,090/yr, while 5% annual appreciation compiles into $132,284 by year five. Five-year ROI reaches 52.22% and total cumulative return in cash sums $82,884. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,127/mo property income covering a $2,343/mo payment, not borrower’s personal income.
Single Family
Built in 1958
8,629 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78757, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,043 (100%) |
| Owner Occupied HU | 6,139 (47.1%) |
| Renter Occupied HU | 5,539 (42.5%) |
| Vacant Housing Units | 1,365 (10.5%) |
| Median Home Value | $693,793 |
| Average Home Value | $774,919 |
Residential
11,553
Single Family
8,502
Multi-Family
3,051
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listing removed | $524,900 |
| 2025-06-07 | Pending sale | $524,900 |
| 2025-05-29 | Contingent | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $7956.95 | 9.51% | $496,295 | 0.05% |
| 2023-10-26 | $7265.98 | -5.75% | $496,054 | 10.00% |
| 2022-10-26 | $7709.15 | N/A | $450,958 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
