831 Roselyn DrVictoriaMN55386
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Victoria rentals match the income profile of 831 Roselyn Dr, Victoria, MN, 55386. Listed at $350,000, gross rent is $3,232/mo and net cash flow is $793/mo, a 11.08% yield well above national averages. DSCR 2.05 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $96,699 by year five with $3,224/yr in annual principal reduction, projecting $184,963 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $793 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,232 |
| Total Monthly Debt Service | $2,299 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2020
1,306 sqft lot
$N/A/sqft
$248 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55386, Victoria, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,371 (91.7%) |
| Renter Occupied HU | 182 ( 4.9%) |
| Vacant Housing Units | 125 ( 3.4%) |
| Median Home Value | $583,492 |
| Average Home Value | $609,534 |
Housing Distribution
Address Breakdown
Residential
3,567
Single Family
3,449
Multi-Family
118
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2020
1,306 sqft lot
$N/A/sqft
$248 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55386, Victoria, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,371 (91.7%) |
| Renter Occupied HU | 182 ( 4.9%) |
| Vacant Housing Units | 125 ( 3.4%) |
| Median Home Value | $583,492 |
| Average Home Value | $609,534 |
Housing Distribution
Address Breakdown
Residential
3,567
Single Family
3,449
Multi-Family
118
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices