Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 8306 Hidalgo Dr, Rosenberg, TX, 77469 uses $89,505 cash to close to unlock $3,952/yr annual cash flow and $329/mo monthly cash flow. Total monthly income runs $2,304/mo, and a $1,322/mo payment keeps the spread at $329/mo. Purchase price stands at $269,999, and rental yield measures 10.24% with $2,304/mo rent. Return on cash invested shows 24.32% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 128.03% and total cumulative return in cash records $114,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,304/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 2013
6,307 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $269,999 |
| 2024-11-08 | Price change | $274,999 |
| 2024-10-18 | Price change | $279,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $242,762 | 10.00% |
| 2023-02-13 | $2161.89 | -20.50% | $220,693 | 10.00% |
| 2022-02-13 | $2719.22 | 3.97% | $200,630 | 10.00% |
Listed by: Nicole Hill • Land & Luxe Realty
Mls Name: HAR
Mls Provider:
Mls ID: #68373473
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
