Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Luray at 8300 Us Highway 211 W, Luray, VA, 22835 offers a 9.75% rental yield on a $244,600 purchase with $1,987/mo rent. Total monthly income registers $1,987/mo, and a $1,197/mo payment leaves $525/mo available for distribution. Annual cash flow reaches $6,300/yr on $81,085 to close, and return on cash invested stands at 27.68% in year one. Equity gained on principal adds $1,578/yr while 5% annual appreciation supports $67,578 over five years. Portfolio math shows five-year ROI at 144.3% and total cumulative return in cash at $117,007. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,987/mo property income against a $1,197/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Date | Event | Price |
|---|---|---|
| 2024-09-18 | Listing removed | $275,000 |
| 2024-09-16 | Price change | $275,000 |
| 2024-09-02 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-11 | $657.00 | N/A | $90,000 | N/A |
| 2022-10-11 | $657.00 | N/A | $90,000 | N/A |
| 2021-10-11 | $657.00 | N/A | $90,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
