830 Willow Creek DrMaconGA31204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Macon at 830 Willow Creek Dr, Macon, GA, 31204 uses $46,079 cash to close to unlock $1,508/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $1,186/mo, and a $680/mo payment keeps the spread at $126/mo. Purchase price stands at $139,000, and rental yield measures 10.24% with $1,186/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash records $56,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,186/mo property income covering a $680/mo payment rather than investor’s personal income.
Condo
Built in 1979
435.60 sqft lot
$N/A/sqft
$214 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Housing Distribution
Address Breakdown
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth St. Clair • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #251856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.