Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lizella at 159 Sarah Hill Cir, Lizella, GA, 31052 listed at $132,500 pairs $1,009/mo rent with a $649/mo payment to leave $202/mo cash flow. Total monthly income runs $1,009/mo, and annual cash flow reaches $2,425/yr on $43,924 cash to close. Return on cash invested measures 25.43% in year one, and rental yield registers 9.14% at a $132,500 basis. Equity gained on principal adds $855/yr, and annual property appreciation at 5% supports $36,607 by year five. Five-year ROI tracks 132.44% and total cumulative return in cash totals $58,172. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,009/mo property income relative to a $649/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2001
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31052, Lizella, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,758 (100%) |
| Owner Occupied HU | 3,084 (82.1%) |
| Renter Occupied HU | 452 (12.0%) |
| Vacant Housing Units | 222 ( 5.9%) |
| Median Home Value | $277,756 |
| Average Home Value | $324,331 |
Residential
3,597
Single Family
3,597
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $132,500 |
| 2001-04-06 | Sold | $16,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $514.29 | -5.82% | $14,698 | -1.36% |
| 2022-04-04 | $546.05 | N/A | $14,901 | N/A |
| 2021-04-04 | $546.05 | 2.02% | $14,901 | 1.82% |
Listed by: Dave Ponsell • NORTHGROUP REAL ESTATE
Mls Name: CGMLS
Mls ID: #252254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
