83 Golden Leaf WayBlack HawkCO80422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Hawk at 83 Golden Leaf Way, Black Hawk, CO, 80422 priced at $730,000 pairs $5,561/mo rent with $1,307/mo cash flow after a $3,573/mo payment. Total monthly income equals $5,561/mo, and annual cash flow comes to $15,680/yr on $240,170 invested. Return on cash invested is 26.59% in year one, and rental yield stands at 9.14% on a $730,000 basis. Equity gained on principal adds $4,711/yr, and 5% annual appreciation accumulates to $201,686 by year five. Five-year ROI measures 138.15% and total cumulative return in cash reaches $331,802. For financing, Ziffy Mortgage’s DSCR program evaluates $5,561/mo property income against a $3,573/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80422, Black Hawk, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 1,507 (65.5%) |
| Renter Occupied HU | 232 (10.1%) |
| Vacant Housing Units | 561 (24.4%) |
| Median Home Value | $632,454 |
| Average Home Value | $662,075 |
Housing Distribution
Address Breakdown
Residential
1,587
Single Family
1,555
Multi-Family
32
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Vollmer • Distinct Real Estate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6604453
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)