9457 W 58th Lane #DArvadaCO80002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 9457 W 58th Lane #D, Arvada, CO, 80002 earns $195/mo cash flow from $3,979/mo rent with a $3,039/mo payment. Total monthly income totals $3,979/mo, and annual cash flow totals $2,345/yr on $204,302 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.69% at a $620,980 purchase. Equity gained on principal adds $4,007/yr, and 5% annual appreciation supports $171,565 over five years. Five-year ROI reaches 109.65% and total cumulative return in cash sums $224,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,979/mo property income instead of your personal income.
Townhouse
Built in 2025
1,890 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80002, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,331 (100%) |
| Owner Occupied HU | 3,968 (42.5%) |
| Renter Occupied HU | 4,737 (50.8%) |
| Vacant Housing Units | 626 ( 6.7%) |
| Median Home Value | $676,858 |
| Average Home Value | $755,413 |
Housing Distribution
Address Breakdown
Residential
9,647
Single Family
7,243
Multi-Family
2,404
Businesses
1,176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Owens • Colorado Mountain Home RE
Mls Name: REcolorado
Mls Provider:
Mls ID: #9620005
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)