83 County Road 313HeidelbergMS39439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heidelberg at 83 County Road 313, Heidelberg, MS, 39439 uses $131,274 cash to close to unlock $15,323/yr annual cash flow and $1,277/mo monthly cash flow. Total monthly income runs $3,700/mo, and a $1,938/mo payment keeps the spread at $1,277/mo. Purchase price stands at $396,000, and rental yield measures 11.21% with $3,700/mo rent. Return on cash invested shows 31.58% in year one, and 5% annual appreciation builds toward $109,408 over five years. Five-year ROI reaches 165.33% and total cumulative return in cash records $217,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,700/mo property income covering a $1,938/mo payment rather than investor’s personal income.
Single Family
Built in 2009
65.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39439, Heidelberg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,096 (100%) |
| Owner Occupied HU | 1,560 (74.4%) |
| Renter Occupied HU | 249 (11.9%) |
| Vacant Housing Units | 287 (13.7%) |
| Median Home Value | $139,151 |
| Average Home Value | $159,090 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,727
Multi-Family
0
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A