Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8295 Eagle Mountain Cir, Fort Worth, TX, 76135 offers a 4.73% rental yield on a $1,250,000 purchase with $4,926/mo rent. 63% in year one. Equity gained on principal adds $8,066/yr while 5% annual appreciation supports $345,352 over five years. Portfolio math shows five-year ROI at 43.5% and total cumulative return in cash at $176,161. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,926/mo property income against a $6,118/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $1,250,000 |
| 2024-06-20 | Listed for sale | $1,350,000 |
| 2024-06-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7711.83 | -14.41% | $731,859 | 46.16% |
| 2022-08-14 | $9009.76 | N/A | $500,736 | -10.07% |
| 2021-08-14 | N/A | N/A | $556,780 | -4.97% |
Listed by: Krzysztof Bauta • Krzysztof Bauta Brokerage
Mls Name: NTREIS
Mls ID: #20652154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
