8294 Windmill Farms DrCotatiCA94931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cotati at 8294 Windmill Farms Dr, Cotati, CA, 94931 listed at $496,100 pairs $3,568/mo rent with a $2,428/mo payment to leave $94/mo cash flow. Total monthly income runs $3,568/mo, and annual cash flow reaches $1,129/yr on $164,457 cash to close. Return on cash invested measures 20.6% in year one, and rental yield registers 8.63% at a $496,100 basis. Equity gained on principal adds $3,201/yr, and annual property appreciation at 5% supports $137,063 by year five. Five-year ROI tracks 107.61% and total cumulative return in cash totals $176,971. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,568/mo property income relative to a $2,428/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1981
1,742 sqft lot
$N/A/sqft
$253 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A