829 Yale StRiver OaksTX76114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in River Oaks at 829 Yale St, River Oaks, TX, 76114 listed at $194,990 pairs $1,618/mo rent with a $954/mo payment to leave $232/mo cash flow. Total monthly income runs $1,618/mo, and annual cash flow reaches $2,781/yr on $64,639 cash to close. Return on cash invested measures 24.21% in year one, and rental yield registers 9.96% at a $194,990 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,872 by year five. Five-year ROI tracks 127.14% and total cumulative return in cash totals $82,183. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,618/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1951
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Housing Distribution
Address Breakdown
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andi Owens • Standard Real Estate
Mls Name: NTREIS
Mls ID: #21083208