Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 828 Wesley Ln #B, Charlottesville, VA, 22911 uses $176,377 cash to close to unlock $5,919/yr annual cash flow and $493/mo monthly cash flow. Total monthly income runs $3,698/mo, and a $2,624/mo payment keeps the spread at $493/mo. Purchase price stands at $536,100, and rental yield measures 8.28% with $3,698/mo rent. Return on cash invested shows 23.42% in year one, and 5% annual appreciation builds toward $148,115 over five years. Five-year ROI reaches 121.35% and total cumulative return in cash records $214,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,698/mo property income covering a $2,624/mo payment rather than investor’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22911, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,692 (58.5%) |
| Renter Occupied HU | 3,407 (35.0%) |
| Vacant Housing Units | 637 ( 6.5%) |
| Median Home Value | $474,189 |
| Average Home Value | $527,718 |
Residential
9,534
Single Family
7,230
Multi-Family
2,304
Businesses
736
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listing removed | $3,390 |
| 2025-09-18 | Listing removed | $549,900 |
| 2025-08-06 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3795.18 | -4.74% | $444,400 | -4.74% |
| 2023-10-10 | $3983.92 | N/A | $466,500 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
