828 Graceland Ave APT 206Des PlainesIL60016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Plaines at 828 Graceland Ave APT 206, Des Plaines, IL, 60016 uses $100,842 cash to close to unlock $4,703/yr annual cash flow and $392/mo monthly cash flow. Total monthly income runs $2,502/mo, and a $1,489/mo payment keeps the spread at $392/mo. Purchase price stands at $304,200, and rental yield measures 9.87% with $2,502/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $84,045 over five years. Five-year ROI reaches 128.83% and total cumulative return in cash records $129,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,502/mo property income covering a $1,489/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60016, Des Plaines, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,341 (100%) |
| Owner Occupied HU | 16,181 (61.4%) |
| Renter Occupied HU | 8,194 (31.1%) |
| Vacant Housing Units | 1,966 ( 7.5%) |
| Median Home Value | $323,180 |
| Average Home Value | $335,747 |
Housing Distribution
Address Breakdown
Residential
25,701
Single Family
12,431
Multi-Family
13,270
Businesses
1,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Coldwell Banker Real Estate Group
Mls Provider:
Mls ID: #12368595