827 Cattle Egret Ln, Hopkins, SC, 29061 | $940/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

824 Cattle Egret Ln #286, Hopkins, SC, 29061

3 Bed
3 Bath
1404 sft

16 Yellow Kelp LOT 146, Hopkins, SC, 29061

3 Bed
3 Bath
1485 sft

118 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
3 Bath
1485 sft

112 Winding Chestnut Dr, Columbia, SC, 29212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 827 Cattle Egret Ln, Hopkins, SC, 29061 earns $940/mo cash flow from $2,550/mo rent with a $1,307/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $11,275/yr on $88,507 capital. ROI tracks 32.65% on current figures, and rental yield reads 11.46% at a $266,990 purchase. Equity gained on principal adds $1,723/yr, and 5% annual appreciation supports $73,764 over five years. Five-year ROI reaches 170.96% and total cumulative return in cash sums $151,312. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 annually HOA