826 W 17th StPuebloCO81003
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow826 W 17th St, Pueblo, CO, 81003 in Pueblo earns its strong cash-flow label: 13.23% yield, $1,919/mo rent, $888/mo net income, DSCR 2.45. The $174,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $48,073 by year five. Combined with $1,603/yr in principal paydown, total projected return reaches $122,969.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.2% | 12.0% |
| Monthly Cash Flow | $888 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,919 |
| Total Monthly Debt Service | $962 |
| DSCR Ratio | 1.99x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1922
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81003, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 2,774 (41.8%) |
| Renter Occupied HU | 3,289 (49.6%) |
| Vacant Housing Units | 570 ( 8.6%) |
| Median Home Value | $235,000 |
| Average Home Value | $281,583 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
5,430
Multi-Family
617
Businesses
1,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1922
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81003, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 2,774 (41.8%) |
| Renter Occupied HU | 3,289 (49.6%) |
| Vacant Housing Units | 570 ( 8.6%) |
| Median Home Value | $235,000 |
| Average Home Value | $281,583 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
5,430
Multi-Family
617
Businesses
1,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices