826 Upshur St NW #6WashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 826 Upshur St NW #6, Washington, DC, 20011 uses $162,104 cash to close to unlock $7,204/yr annual cash flow and $600/mo monthly cash flow. Total monthly income runs $3,462/mo, and a $2,393/mo payment keeps the spread at $600/mo. Purchase price stands at $489,000, and rental yield measures 8.5% with $3,462/mo rent. Return on cash invested shows 24.35% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 126.24% and total cumulative return in cash records $204,646. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,462/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Gregory • Washington Fine Properties, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2211836