Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aransas Pass at 826 S Houston St, Aransas Pass, TX, 78336 generates $2,290/mo in rent and, after a $1,170/mo payment, leaves $590/mo in cash flow. Total monthly income is $2,290/mo, and annual cash flow is $7,083/yr on $79,229 invested. Return on cash invested sits at 28.85% in year one, and rental yield is 11.5% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 152.04% and total cumulative return in cash sums $120,456. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,290/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Price change | $239,000 |
| 2024-05-23 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $663.62 | 6.62% | $169,703 | 10.00% |
| 2023-12-27 | $622.41 | -18.90% | $154,275 | 10.00% |
| 2022-12-27 | $767.47 | 7.44% | $140,250 | 10.00% |
Listed by: Brandee Hutson • ELING CORPORATION COASTAL REAL ESTATE
Mls Name: RPMLS
Mls ID: #143869
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
