826 Glenwall DrFort CollinsCO80524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 826 Glenwall Dr, Fort Collins, CO, 80524 priced at $476,700 converts $2,689/mo rent into after a $2,333/mo obligation. Total monthly income equals $2,689/mo. Return on cash invested prints 19.13% in year one, and rental yield reads 6.77% against a $476,700 entry. Equity gained on principal adds $3,076/yr, while 5% annual appreciation compiles into $131,703 by year five. Five-year ROI reaches 98.24% and total cumulative return in cash sums $155,245. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,689/mo property income covering a $2,333/mo payment, not borrower’s personal income.
Single Family
Built in 2002
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80524, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,674 (100%) |
| Owner Occupied HU | 11,245 (60.2%) |
| Renter Occupied HU | 6,343 (34.0%) |
| Vacant Housing Units | 1,086 ( 5.8%) |
| Median Home Value | $641,259 |
| Average Home Value | $685,565 |
Housing Distribution
Address Breakdown
Residential
17,624
Single Family
14,212
Multi-Family
3,412
Businesses
2,143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A