Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mountain Home at 826 Byas Springs Rd W, Mountain Home, TX, 78058 generates $1,844/mo in rent, after a $1,953/mo payment. Total monthly income is $1,844/mo. Return on cash invested sits at 10.9% in year one, and rental yield is 5.55% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 55.72% and total cumulative return in cash sums $73,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,844/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
27.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78058, Mountain Home, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 603 (100%) |
| Owner Occupied HU | 404 (67.0%) |
| Renter Occupied HU | 63 (10.4%) |
| Vacant Housing Units | 136 (22.6%) |
| Median Home Value | $442,466 |
| Average Home Value | $499,697 |
Residential
544
Single Family
544
Multi-Family
0
Businesses
30
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $399,000 |
| 2024-06-07 | Listed for sale | $429,900 |
| 2024-04-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Thomas Taylor • Taylor Properties
Mls Name: KVMLS
Mls ID: #115201
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
