8256 E 28th DriveDenverCO80238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,030/mo, and a $6,010/mo payment. Purchase price stands at $1,228,000, and rental yield measures 4.92% with $5,030/mo rent. Return on cash invested shows 13.11% in year one, and 5% annual appreciation builds toward $339,274 over five years. Five-year ROI reaches 66.12% and total cumulative return in cash records $263,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,030/mo property income covering a $6,010/mo payment rather than investor’s personal income.
Single Family
Built in 2003
4,707 sqft lot
$N/A/sqft
$56 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80238, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,298 (100%) |
| Owner Occupied HU | 8,353 (62.8%) |
| Renter Occupied HU | 3,572 (26.9%) |
| Vacant Housing Units | 1,373 (10.3%) |
| Median Home Value | $894,472 |
| Average Home Value | $979,215 |
Housing Distribution
Address Breakdown
Residential
12,385
Single Family
9,323
Multi-Family
3,062
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Epperson • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #3663188
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)