8250 N Grand Canyon Dr UNIT 1123Las VegasNV89166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 8250 N Grand Canyon Dr UNIT 1123, Las Vegas, NV, 89166 earns $240/mo cash flow from $1,867/mo rent with a $1,180/mo payment. Total monthly income totals $1,867/mo, and annual cash flow totals $2,881/yr on $79,892 capital. ROI tracks 23.52% on current figures, and rental yield reads 9.3% at a $241,000 purchase. Equity gained on principal adds $1,555/yr, and 5% annual appreciation supports $66,584 over five years. Five-year ROI reaches 122.96% and total cumulative return in cash sums $98,236. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,867/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$234 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele W. Brown • The Home Shop
Mls Name: LVR
Mls Provider:
Mls ID: #2678355
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)