825 Zion StreetAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 825 Zion Street, Aurora, CO, 80011 priced at $401,900 converts $3,330/mo rent into $978/mo cash flow after a $1,967/mo obligation. Total monthly income equals $3,330/mo, and annual cash flow totals $11,738/yr on $133,230 invested. Return on cash invested prints 28.72% in year one, and rental yield reads 9.94% against a $401,900 entry. Equity gained on principal adds $2,593/yr, while 5% annual appreciation compiles into $111,038 by year five. Five-year ROI reaches 149.67% and total cumulative return in cash sums $199,404. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,330/mo property income covering a $1,967/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sue Kenner • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6343188
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)