7561 Johnson Street, Arvada, CO, 80005 | 4.93% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
720 sft

5215 Ingalls Street, Arvada, CO, 80002

2 Bed
2 Bath
2343 sft

208 Remuda Lane, Lafayette, CO, 80026

2 Bed
1 Bath
1064 sft

3563 Leyden Street, Denver, CO, 80207

2 Bed
3 Bath
1100 sft

8751 Pearl St UNIT D1, Thornton, CO, 80229

Nearby investment properties with comparable prices

3 Bed
4 Bath
2937 sft

Gunnison Plan, Cherry Meadows, Brighton, CO, 80601

3 Bed
4 Bath
2937 sft

Gunnison Plan, Cherry Meadows, Brighton, CO, 80601

4 Bed
3 Bath
2250 sft

9653 Ceylon St, Commerce City, CO, 80022

4 Bed
3 Bath
2435 sft

1465 Bloom Street, Brighton, CO, 80601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,855/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 4.93% with $2,855/mo rent. Return on cash invested shows 13.79% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 69.5% and total cumulative return in cash records $158,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,855/mo property income covering a $3,402/mo payment rather than investor’s personal income.

Single Family

Built in 1974

9,757 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,214 (100%)
Owner Occupied HU	9,332 (83.2%)
Renter Occupied HU	1,598 (14.3%)
Vacant Housing Units	284 ( 2.5%)
Median Home Value	$681,073
Average Home Value	$714,886