825 S Cayuga CtPueblo WestCO81007
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 825 S Cayuga Ct, Pueblo West, CO, 81007 in Pueblo West delivers $2,960/mo in gross rent and $674/mo in net monthly income at a $385,000 entry. The 9.23% yield and 1.71 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $106,368 over five years and $3,546/yr in equity from loan paydown, total projected return is $188,992.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $674 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,960 |
| Total Monthly Debt Service | $2,133 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deanna Cozzolino • Keller Williams Performance Realty
Mls Name: PAR
Mls Provider:
Mls ID: #233773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.