825 Riley RdVicksburgMS39183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vicksburg at 825 Riley Rd, Vicksburg, MS, 39183 priced at $106,000 converts $990/mo rent into $341/mo cash flow after a $519/mo obligation. Total monthly income equals $990/mo, and annual cash flow totals $4,094/yr on $35,139 invested. Return on cash invested prints 31.56% in year one, and rental yield reads 11.21% against a $106,000 entry. Equity gained on principal adds $684/yr, while 5% annual appreciation compiles into $29,286 by year five. Five-year ROI reaches 165.4% and total cumulative return in cash sums $58,120. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $990/mo property income covering a $519/mo payment, not borrower’s personal income.
Manufactured
Built in 2023
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39183, Vicksburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,017 (100%) |
| Owner Occupied HU | 4,126 (58.8%) |
| Renter Occupied HU | 1,586 (22.6%) |
| Vacant Housing Units | 1,305 (18.6%) |
| Median Home Value | $174,701 |
| Average Home Value | $203,626 |
Housing Distribution
Address Breakdown
Residential
6,412
Single Family
5,730
Multi-Family
682
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark A McNeece • Godfrey Realty Group
Mls Name: MLS United
Mls ID: #4108468
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.