825 Mirabeau StGreenfieldOH45123
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 825 Mirabeau St, Greenfield, OH, 45123 in Greenfield speaks for itself: 11.43% gross on a $170,000 price, generating $1,619/mo in rent and $501/mo in net income after the $764/mo debt service. DSCR 2.12, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,007 stacks alongside $46,968 in projected five-year appreciation and $1,566/yr in principal reduction. Projected total cumulative return: $97,008.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $501 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,619 |
| Total Monthly Debt Service | $1,051 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1901
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45123, Greenfield, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,712 (100%) |
| Owner Occupied HU | 2,125 (57.2%) |
| Renter Occupied HU | 1,149 (31.0%) |
| Vacant Housing Units | 438 (11.8%) |
| Median Home Value | $158,566 |
| Average Home Value | $195,816 |
Housing Distribution
Address Breakdown
Residential
3,430
Single Family
3,361
Multi-Family
69
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1901
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45123, Greenfield, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,712 (100%) |
| Owner Occupied HU | 2,125 (57.2%) |
| Renter Occupied HU | 1,149 (31.0%) |
| Vacant Housing Units | 438 (11.8%) |
| Median Home Value | $158,566 |
| Average Home Value | $195,816 |
Housing Distribution
Address Breakdown
Residential
3,430
Single Family
3,361
Multi-Family
69
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abigail Lou Atkinson • Point Realty, LLC
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225022440
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.